Digirad Corporation Reports Financial Results for the Fourth Quarter and Twelve Months ended December 31, 2016
- Year over year fourth quarter revenue increases 100%
- Year over year fourth quarter net income increases 192%
- During 2016, Company pays down
$11.7 million on its credit facility - Company continues to pay regular quarterly cash dividend of
$0.05 cents per share
Total revenues for the fourth quarter were
Net income for the fourth quarter was
Non-GAAP adjusted EBITDA for the fourth quarter was
Total revenues for the twelve months ended
Net income for the twelve months ended
Non-GAAP adjusted EBITDA
for the twelve months ended
The results for the fourth quarter and twelve months ended
Molchan continued, "I am also pleased to report we have completed all of our operational integration activities related to the
The Company previously announced a cash dividend of
Conference Call Information
A conference call is scheduled for
Use of Non-GAAP Financial Measures by
This
A discussion of the reasons why management believes that the presentation of non-GAAP financial measures provides useful information to investors regarding
About
Forward-Looking Statements
This press release contains statements that are forward-looking statements as defined within the Private Securities Litigation Reform Act of 1995. Some of these forward-looking statements can be identified by the use of forward-looking words such as "believes," "expects," "may," "will," "should," "seek," "approximately," "intends," "plans," "estimates," or "anticipates," or the negative of those words or other comparable terminology, or in specific statements such as the Company's ability to deliver value to customers, the ability
to grow and generate positive cash flow, the ability to execute on restructuring activities, and ability to successfully execute acquisitions. These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from the statements made. These risks are detailed in
(Financial tables follow)
Consolidated Statements of Operations (Unaudited) | |||||||||||||||
| Three Months Ended | Twelve Months Ended | ||||||||||||||
| (in thousands, except per share amounts) | 2016 | 2015 | 2016 | 2015 | |||||||||||
| Revenues: | |||||||||||||||
| Services | $ | 23,015 | $ | 11,683 | $ | 95,511 | $ | 46,407 | |||||||
| Product and product-related | 8,119 | 3,895 | 29,956 | 14,419 | |||||||||||
| Total revenues | 31,134 | 15,578 | 125,467 | 60,826 | |||||||||||
| Cost of revenues: | |||||||||||||||
| Services | 18,720 | 9,048 | 75,515 | 35,968 | |||||||||||
| Product and product-related | 3,772 | 1,838 | 14,179 | 6,949 | |||||||||||
| Total cost of revenues | 22,492 | 10,886 | 89,694 | 42,917 | |||||||||||
| Gross profit | 8,642 | 4,692 | 35,773 | 17,909 | |||||||||||
| Total gross profit percentage | 27.8 | % | 30.1 | % | 28.5 | % | 29.4 | % | |||||||
| Services gross profit percentage | 18.7 | % | 22.6 | % | 20.9 | % | 22.5 | % | |||||||
| Product and product-related gross profit percentage | 53.5 | % | 52.8 | % | 52.7 | % | 51.8 | % | |||||||
| Operating expenses: | |||||||||||||||
| Marketing and sales | 2,161 | 1,051 | 10,049 | 4,741 | |||||||||||
| General and administrative | 4,088 | 3,009 | 19,988 | 9,888 | |||||||||||
| Amortization of intangible assets | 578 | 134 | 2,313 | 506 | |||||||||||
| 338 | — | 338 | — | ||||||||||||
| Total operating expenses | 7,165 | 4,194 | 32,688 | 15,135 | |||||||||||
| Income from operations | 1,477 | 498 | 3,085 | 2,774 | |||||||||||
| Other income (expense): | |||||||||||||||
| Other income (expense), net | 627 | (233 | ) | 212 | (233 | ) | |||||||||
| Interest expense, net | (320 | ) | (12 | ) | (1,412 | ) | (24 | ) | |||||||
| Total other income (expense) | 307 | (245 | ) | (1,200 | ) | (257 | ) | ||||||||
| Income before income taxes | 1,784 | 253 | 1,885 | 2,517 | |||||||||||
| Income tax benefit | 194 | 425 | 12,417 | 19,123 | |||||||||||
| Net income | $ | 1,978 | $ | 678 | $ | 14,302 | $ | 21,640 | |||||||
| Net income per share: | |||||||||||||||
| Basic | $ | 0.10 | $ | 0.03 | $ | 0.73 | $ | 1.13 | |||||||
| Diluted | $ | 0.10 | $ | 0.03 | $ | 0.71 | $ | 1.10 | |||||||
| Dividends declared per common share | $ | 0.05 | $ | 0.05 | $ | 0.20 | $ | 0.20 | |||||||
| Weighted average shares outstanding - basic | 19,764 | 19,404 | 19,594 | 19,210 | |||||||||||
| Weighted average shares outstanding - diluted | 20,173 | 19,933 | 20,067 | 19,690 | |||||||||||
Consolidated Balance Sheets (Unaudited) | |||||||
| (in thousands) | 2016 | 2015 | |||||
| Assets: | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 2,203 | $ | 15,868 | |||
| Securities available-for-sale | 917 | 3,227 | |||||
| Accounts receivable, net | 14,503 | 7,274 | |||||
| Inventories, net | 5,987 | 4,381 | |||||
| Restricted cash | 1,376 | 233 | |||||
| Other current assets | 2,093 | 764 | |||||
| Total current assets | 27,079 | 31,747 | |||||
| Property and equipment, net | 31,407 | 6,252 | |||||
| Intangible assets, net | 11,628 | 3,079 | |||||
| 6,237 | 2,897 | ||||||
| Deferred tax assets | 27,019 | 18,578 | |||||
| Restricted cash | 2,100 | — | |||||
| Other assets | 793 | 1,560 | |||||
| Total assets | $ | 106,263 | $ | 64,113 | |||
| Liabilities: | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 6,514 | $ | 1,369 | |||
| Accrued compensation | 3,962 | 2,453 | |||||
| Accrued warranty | 196 | 213 | |||||
| Deferred revenue | 3,123 | 1,673 | |||||
| Current portion of long-term debt | 5,358 | — | |||||
| Other current liabilities | 3,520 | 2,998 | |||||
| Total current liabilities | 22,673 | 8,706 | |||||
| Long-term debt, net of current portion | 16,070 | — | |||||
| Other liabilities | 1,039 | 1,252 | |||||
| Total liabilities | 39,782 | 9,958 | |||||
| Stockholders' equity: | |||||||
| Preferred stock, |
— | — | |||||
| Common stock, (net of treasury shares) at | 2 | 2 | |||||
| (5,728 | ) | (5,728 | ) | ||||
| Additional paid-in capital | 151,696 | 153,860 | |||||
| Accumulated other comprehensive loss | (52 | ) | (240 | ) | |||
| Accumulated deficit | (79,437 | ) | (93,739 | ) | |||
| Total stockholders' equity | 66,481 | 54,155 | |||||
| Total liabilities and stockholders' equity | $ | 106,263 | $ | 64,113 | |||
Reconciliation of Non-GAAP Financial Measures (Unaudited) |
|||||||||||||||||
| Three Months Ended | Twelve Months Ended | ||||||||||||||||
| (in thousands, except per share amounts) | 2016 | 2015 | 2016 | 2015 | |||||||||||||
| Net income | $ | 1,978 | $ | 678 | $ | 14,302 | $ | 21,640 | |||||||||
| Acquired intangible amortization | 578 | 131 | 2,313 | 496 | |||||||||||||
| Acquisition related contingent consideration valuation adjustment(1) | (56 | ) | 113 | (64 | ) | (60 | ) | ||||||||||
| Investment impairment loss(2) | — | 278 | 414 | 278 | |||||||||||||
| Transaction and integration costs of | 173 | 595 | 1,921 | 1,338 | |||||||||||||
| 338 | — | 338 | — | ||||||||||||||
| Income tax items(4) | 25 | (446 | ) | (12,071 | ) | (19,145 | ) | ||||||||||
| Non-GAAP Adjusted net income | $ | 3,036 | $ | 1,349 | $ | 7,153 | $ | 4,547 | |||||||||
| Net income per share - diluted(5) | $ | 0.10 | $ | 0.03 | $ | 0.71 | $ | 1.10 | |||||||||
| Acquired intangible amortization | 0.03 | 0.01 | 0.12 | 0.03 | |||||||||||||
| Acquisition related contingent consideration valuation adjustment(1) | — | 0.01 | — | — | |||||||||||||
| Investment impairment loss(2) | — | 0.01 | 0.02 | 0.01 | |||||||||||||
| Transaction and integration costs of | 0.01 | 0.03 | 0.10 | 0.07 | |||||||||||||
| 0.02 | — | 0.02 | — | ||||||||||||||
| Income tax items(4) | — | (0.02 | ) | (0.60 | ) | (0.97 | ) | ||||||||||
| Non-GAAP Adjusted net income per share - diluted(5) | $ | 0.15 | $ | 0.07 | $ | 0.36 | $ | 0.23 | |||||||||
| Three Months Ended | Twelve Months Ended | ||||||||||||||||
| (in thousands) | 2016 | 2015 | 2016 | 2015 | |||||||||||||
| Net income | $ | 1,978 | $ | 678 | $ | 14,302 | $ | 21,640 | |||||||||
| Acquisition related contingent consideration valuation adjustment(1) | (56 | ) | 113 | (64 | ) | (60 | ) | ||||||||||
| Investment impairment loss(2) | — | 278 | 414 | 278 | |||||||||||||
| Transaction and integration costs of | 173 | 595 | 1,921 | 1,338 | |||||||||||||
| 338 | — | 338 | — | ||||||||||||||
| Depreciation and amortization | 2,552 | 690 | 9,889 | 2,441 | |||||||||||||
| Stock-based compensation | 270 | 166 | 1,024 | 616 | |||||||||||||
| Interest income | (2 | ) | (7 | ) | (14 | ) | (39 | ) | |||||||||
| Interest expense | 322 | 19 | 1,426 | 63 | |||||||||||||
| Income tax benefit | (194 | ) | (425 | ) | (12,417 | ) | (19,123 | ) | |||||||||
| Non-GAAP Adjusted EBITDA | $ | 5,381 | $ | 2,107 | $ | 16,819 | $ | 7,154 | |||||||||
| (1) Reflects fair value adjustment to estimate of contingent consideration related to acquisitions. |
| (2) Reflects impairment losses related to investment in Perma-Fix Medical. Amount consists of a write-down of the investment to its fair market value that was considered other than temporary. |
|
(3) Reflects diligence, transaction, and integration costs related to the acquisition of |
| (4) Reflects income tax effect for adjusted financial data and acquisition related income tax adjustments, and release of previously reserved net operating loss carryforwards. |
| (5) Per share amounts are computed independently for each discrete item presented. Therefore, the sum of the quarterly per share amounts will not necessarily equal to the total for the year, and sum of individual items may not equal the total. |
Reconciliation of Non-GAAP Financial Measures (Unaudited) | |||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||
| (in thousands, except per share amounts) | 2015 | 2016 | 2016 | 2016 | 2016 | ||||||||||||||||
| Net income (loss) | $ | 678 | $ | 11,609 | $ | 998 | $ | (283 | ) | $ | 1,978 | ||||||||||
| Acquired intangible amortization | 131 | 577 | 578 | 578 | 578 | ||||||||||||||||
| Acquisition related contingent consideration valuation adjustment(1) | 113 | — | (3 | ) | (5 | ) | (56 | ) | |||||||||||||
| Investment impairment loss(2) | 278 | — | — | 414 | — | ||||||||||||||||
| Transaction and integration costs of | 595 | 1,450 | 171 | 127 | 173 | ||||||||||||||||
| — | — | — | — | 338 | |||||||||||||||||
| Income tax items(4) | (446 | ) | (12,333 | ) | 67 | 170 | 25 | ||||||||||||||
| Non-GAAP Adjusted net income | $ | 1,349 | $ | 1,303 | $ | 1,811 | $ | 1,001 | $ | 3,036 | |||||||||||
| Net income (loss) per share - diluted(5) | $ | 0.03 | $ | 0.58 | $ | 0.05 | $ | (0.01 | ) | $ | 0.10 | ||||||||||
| Acquired intangible amortization | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | ||||||||||||||||
| Acquisition related contingent consideration valuation adjustment(1) | 0.01 | — | — | — | — | ||||||||||||||||
| Investment impairment loss(2) | 0.01 | — | — | 0.02 | — | ||||||||||||||||
| Transaction and integration costs of | 0.03 | 0.07 | 0.01 | 0.01 | 0.01 | ||||||||||||||||
| — | — | — | — | 0.02 | |||||||||||||||||
| Income tax items(4) | (0.02 | ) | (0.62 | ) | — | 0.01 | — | ||||||||||||||
| Non-GAAP Adjusted net income per share - diluted(5) | $ | 0.07 | $ | 0.07 | $ | 0.09 | $ | 0.05 | $ | 0.15 | |||||||||||
| Three Months Ended | |||||||||||||||||||||
| (in thousands) | 2015 | 2016 | 2016 | 2016 | 2016 | ||||||||||||||||
| Net income (loss) | $ | 678 | $ | 11,609 | $ | 998 | $ | (283 | ) | $ | 1,978 | ||||||||||
| Acquisition related contingent consideration valuation adjustment(1) | 113 | — | (3 | ) | (5 | ) | (56 | ) | |||||||||||||
| Investment impairment loss(2) | 278 | — | — | 414 | — | ||||||||||||||||
| Transaction and integration costs of | 595 | 1,450 | 171 | 127 | 173 | ||||||||||||||||
| — | — | — | — | 338 | |||||||||||||||||
| Depreciation and amortization | 690 | 2,465 | 2,383 | 2,489 | 2,552 | ||||||||||||||||
| Stock-based compensation | 166 | 223 | 257 | 274 | 270 | ||||||||||||||||
| Interest income | (7 | ) | (5 | ) | (4 | ) | (3 | ) | (2 | ) | |||||||||||
| Interest expense | 19 | 375 | 383 | 345 | 322 | ||||||||||||||||
| Income tax expense (benefit) | (425 | ) | (12,461 | ) | 37 | 202 | (194 | ) | |||||||||||||
| Non-GAAP Adjusted EBITDA | $ | 2,107 | $ | 3,656 | $ | 4,222 | $ | 3,560 | $ | 5,381 | |||||||||||
| (1) Reflects fair value adjustment to estimate of contingent consideration related to acquisitions. |
| (2) Reflects impairment losses related to investment in Perma-Fix Medical. Amounts consist of impairment of a Supply Agreement entered into between the two parties, a loss related to the initial excess of the transaction price over fair value and a write-down of the investment to its fair market value that was considered other than temporary. |
| (3) Reflects diligence, transaction, and integration costs related to the acquisition of |
| (4) Reflects income tax effect for adjusted financial data and acquisition related income tax adjustments, and release of previously reserved net operating loss carryforwards. |
| (5) Per share amounts are computed independently for each discrete item presented. Therefore, the sum of the quarterly per share amounts will not necessarily equal to the total for the year, and sum of individual items may not equal the total. |
Supplemental Debt Information (Unaudited) | |||||
| The following table reflects outstanding principal balances and interest rates under the Company's credit facility at | |||||
| (in thousands) | Balance | Interest Rate | |||
| Term A(1) | $ | 17,382 | 3.15 | % | |
| Term B(2) | 4,581 | 5.65 | % | ||
| Revolver | — | 2.69 | % | ||
| Total borrowing | $ | 21,963 | |||
| (1) Term A amortizes over a 7-year period with scheduled amortization ending in |
| (2) Term B amortizes over a 3-year period with scheduled amortization ending in |
Supplemental Cash Flow Information (Unaudited) | |||||||||
| Twelve Months Ended | |||||||||
| (in thousands) | 2016 | 2015 | 2014 | ||||||
| Net cash provided by operating activities | $ | 10,834 | $ | 3,720 | $ | 4,280 | |||
| Purchases of property and equipment | $ | 6,185 | $ | 1,424 | $ | 1,258 | |||
For more information contact:Source:Jeff Keyes Chief Financial Officer 858-726-1600 ir@digirad.com
News Provided by Acquire Media

