Hudson Global Reports 2017 Fourth Quarter and Full-Year Results
2017 Fourth Quarter Summary
- Revenue of
$121.6 million increased 21.2 percent from the fourth quarter of 2016, or 16.4 percent in constant currency. - Gross margin of
$48.7 million increased 13.9 percent from the fourth quarter of 2016, or 8.7 percent in constant currency. - Net loss of
$2.0 million , or$0.06 per basic and diluted share, including goodwill impairment inChina of$1.9 million , compared with net loss of$0.3 million , or$0.01 per basic and diluted share, for the fourth quarter of 2016. - Adjusted EBITDA* of
$1.9 million , net of$1.3 million of expenses related to the announced divestitures, compared with adjusted EBITDA of$0.9 million in the fourth quarter of 2016.
2017 Full-Year Summary
- Revenue of
$456.7 million increased 8.0 percent from 2016, or 7.9 percent in constant currency. - Gross margin of
$186.7 million increased 7.1 percent from 2016, or 6.6 percent in constant currency. - Net loss of
$2.9 million , or$0.09 per basic and diluted share, including goodwill impairment inChina of$1.9 million , compared with net loss of$8.8 million , or$0.26 per basic and diluted share, in 2016. - Adjusted EBITDA* of
$6.9 million , net of$2.1 million of expenses related to the announced divestitures, compared with adjusted EBITDA loss of$1.5 million in 2016.
* Adjusted EBITDA and EBITDA are defined in the segment tables at the end of this release.
"We delivered solid gross margin growth in the fourth quarter, with growth in every product line, including permanent recruitment, temporary contracting, recruitment process outsourcing (“RPO”) and talent management," said
Strategic Update
On
The transactions are subject to the approval of the majority of the outstanding shares of Hudson. Hudson filed a definitive proxy statement with the
Regional Highlights
In the fourth quarter of 2017, Hudson Americas' gross margin decreased 7 percent compared with the fourth quarter of 2016, as growth in the retained business was offset by a large contract that ended in the third quarter of 2017. EBITDA was
Hudson
Hudson
In 2017, gross margin increased 9 percent in Hudson Asia Pacific in constant currency compared with 2016. Results were driven by 13 percent growth in temporary contracting and talent management, 12 percent growth in permanent recruitment, and 2 percent growth in RPO against 2016. Growth by country was led by
Europe
Liquidity and Capital Resources
The company ended the fourth quarter of 2017 with
Share Repurchase Program
During the fourth quarter, the company continued its share repurchase program which has an authorization of up to
Business Outlook
Given the expected timing of the pending sale transactions, the company will not provide guidance for the first quarter of 2018.
Conference Call/Webcast
Hudson will conduct a conference call today at
The archived call will be available on the investor information section of the company's web site at Hudson.com.
About Hudson
Hudson is a global talent solutions company with expertise in leadership and specialized recruitment, recruitment process outsourcing, talent management and contracting solutions. We help our clients and candidates succeed by leveraging our expertise, deep industry and market knowledge, and proprietary assessment tools and techniques. Operating around the globe through relationships with millions of specialized professionals, we bring an unparalleled ability to match talent with opportunities by assessing, recruiting, developing and engaging the best and brightest people for our clients. We combine broad geographic presence, world-class talent solutions and a tailored, consultative approach to help businesses and professionals achieve higher performance and outstanding results. More information is available at Hudson.com.
Forward-Looking Statements
This press release contains statements that the company believes to be "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact included in this press release, including statements regarding the company's future financial condition, results of operations, business operations and business prospects, are forward-looking statements. Words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “predict,” “believe” and similar words, expressions and variations of these words and expressions are intended to identify forward-looking statements. All forward-looking statements are subject to important factors, risks, uncertainties and assumptions, including industry and economic conditions' that could cause actual results to differ materially from those described in the forward-looking statements. Such factors, risks, uncertainties and assumptions include, but are not limited to, Hudson’s ability to complete the sales of its recruitment and talent management operations in Europe and
Important Additional Information and Where to Find It
This communication does not constitute a solicitation of a vote or proxy. In connection with the proposed transaction, Hudson has filed relevant materials with the
Participants in the Solicitation
Hudson and its executive officers and directors may be deemed to be participants in the solicitation of proxies in connection with the proposed transaction. Information about the executive officers and directors of Hudson and the number of shares of Hudson’s common stock beneficially owned by such persons is set forth in the proxy statement for Hudson’s special meeting of stockholders which was filed with the
Financial Tables Follow
| HUDSON GLOBAL, INC. | |||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
| (in thousands, except per share amounts) | |||||||||||||||
| (unaudited) | |||||||||||||||
| Three Months Ended | Year Ended | ||||||||||||||
| December 31, | December 31, | ||||||||||||||
| 2017 | 2016 | 2017 | 2016 | ||||||||||||
| Revenue | $ | 121,617 | $ | 100,314 | $ | 456,721 | $ | 422,744 | |||||||
| Direct costs | 72,884 | 57,540 | 269,985 | 248,327 | |||||||||||
| Gross margin | 48,733 | 42,774 | 186,736 | 174,417 | |||||||||||
| Operating expenses: | |||||||||||||||
| Selling, general and administrative expenses | 47,224 | 42,033 | 181,090 | 177,334 | |||||||||||
| Depreciation and amortization | 698 | 796 | 2,748 | 3,090 | |||||||||||
| Business reorganization | 76 | 616 | 712 | 1,580 | |||||||||||
| Goodwill impairment | 1,909 | — | 1,909 | — | |||||||||||
| Total operating expenses | 49,907 | 43,445 | 186,459 | 182,004 | |||||||||||
| Operating income (loss) | (1,174 | ) | (671 | ) | 277 | (7,587 | ) | ||||||||
| Non-operating income (expense): | |||||||||||||||
| Interest income (expense), net | (86 | ) | (93 | ) | (403 | ) | (357 | ) | |||||||
| Other income (expense), net | 1 | 198 | (510 | ) | (247 | ) | |||||||||
| Income (loss) before provision for income taxes from continuing operations | (1,259 | ) | (566 | ) | (636 | ) | (8,191 | ) | |||||||
| Provision for (benefit from) income taxes | 759 | (458 | ) | 2,284 | 742 | ||||||||||
| Income (loss) from continuing operations | (2,018 | ) | (108 | ) | (2,920 | ) | (8,933 | ) | |||||||
| Income (loss) from discontinued operations, net of income taxes | 13 | (184 | ) | (21 | ) | 143 | |||||||||
| Net income (loss) | $ | (2,005 | ) | $ | (292 | ) | $ | (2,941 | ) | $ | (8,790 | ) | |||
| Earnings (loss) per share: | |||||||||||||||
| Basic and diluted | |||||||||||||||
| Income (loss) from continuing operations | $ | (0.06 | ) | $ | — | $ | (0.09 | ) | $ | (0.27 | ) | ||||
| Income (loss) from discontinued operations | — | (0.01 | ) | — | 0.01 | ||||||||||
| Net income (loss) | $ | (0.06 | ) | $ | (0.01 | ) | $ | (0.09 | ) | $ | (0.26 | ) | |||
| Weighted-average shares outstanding: | |||||||||||||||
| Basic | 32,063 | 32,227 | 32,106 | 33,174 | |||||||||||
| Diluted | 32,063 | 32,227 | 32,106 | 33,174 | |||||||||||
| HUDSON GLOBAL, INC. | |||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
| (in thousands, except per share amounts) | |||||||
| (unaudited) | |||||||
| December 31, 2017 | December 31, 2016 | ||||||
| ASSETS | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 21,040 | $ | 21,322 | |||
| Accounts receivable, less allowance for doubtful accounts of $684 and $799, respectively | 71,878 | 58,517 | |||||
| Prepaid and other | 4,125 | 4,265 | |||||
| Current assets of discontinued operations | — | 38 | |||||
| Total current assets | 97,043 | 84,142 | |||||
| Property and equipment, net | 6,251 | 7,041 | |||||
| Deferred tax assets, non-current | 6,404 | 6,494 | |||||
| Other assets | 1,942 | 4,135 | |||||
| Total assets | $ | 111,640 | $ | 101,812 | |||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 6,957 | $ | 4,666 | |||
| Accrued expenses and other current liabilities | 45,565 | 36,154 | |||||
| Short-term borrowings | 7,080 | 7,770 | |||||
| Accrued business reorganization | 919 | 1,756 | |||||
| Current liabilities of discontinued operations | 56 | 233 | |||||
| Total current liabilities | 60,577 | 50,579 | |||||
| Deferred rent and tenant improvement contributions | 1,833 | 2,968 | |||||
| Income tax payable, non-current | 2,231 | 2,211 | |||||
| Other non-current liabilities | 3,847 | 4,169 | |||||
| Total liabilities | 68,488 | 59,927 | |||||
| Stockholders’ equity: | |||||||
| Preferred stock, $0.001 par value, 10,000 shares authorized; none issued or outstanding | — | — | |||||
| Common stock, $0.001 par value, 100,000 shares authorized; issued 34,959 and 34,910 shares, respectively | 34 | 34 | |||||
| Additional paid-in capital | 483,558 | 482,265 | |||||
| Accumulated deficit | (443,419 | ) | (440,478 | ) | |||
| Accumulated other comprehensive income | 10,709 | 6,931 | |||||
| Treasury stock, 3,800 and 3,145 shares, respectively, at cost | (7,730 | ) | (6,867 | ) | |||
| Total stockholders’ equity | 43,152 | 41,885 | |||||
| Total liabilities and stockholders' equity | $ | 111,640 | $ | 101,812 | |||
| HUDSON GLOBAL, INC. | ||||||||||||||||||||
| SEGMENT ANALYSIS - QUARTER TO DATE | ||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||
| For The Three Months Ended December 31, 2017 | Hudson Americas | Hudson Asia Pacific | Hudson Europe | Corporate | Total | |||||||||||||||
| Revenue, from external customers | $ | 3,677 | $ | 77,341 | $ | 40,599 | $ | — | $ | 121,617 | ||||||||||
| Gross margin, from external customers | $ | 3,180 | $ | 25,049 | $ | 20,504 | $ | — | $ | 48,733 | ||||||||||
| Adjusted EBITDA (loss) (1) | $ | 517 | $ | 2,408 | $ | 1,856 | $ | (2,914 | ) | $ | 1,867 | |||||||||
| Business reorganization expenses (recovery) | 9 | — | 67 | — | 76 | |||||||||||||||
| Stock-based compensation expense | 23 | 16 | 56 | 262 | 357 | |||||||||||||||
| Impairment of long-lived assets | — | 1,909 | — | — | 1,909 | |||||||||||||||
| Non-operating expense (income), including corporate administration charges | 25 | 229 | 268 | (522 | ) | — | ||||||||||||||
| EBITDA (loss) (1) | $ | 460 | $ | 254 | $ | 1,465 | $ | (2,654 | ) | $ | (475 | ) | ||||||||
| Depreciation and amortization expenses | 698 | |||||||||||||||||||
| Interest expense (income), net | 86 | |||||||||||||||||||
| Provision for (benefit from) income taxes | 759 | |||||||||||||||||||
| Income (loss) from continuing operations | (2,018 | ) | ||||||||||||||||||
| Income (loss) from discontinued operations, net of income taxes | 13 | |||||||||||||||||||
| Net income (loss) | $ | (2,005 | ) | |||||||||||||||||
| For The Three Months Ended December 31, 2016 | Hudson Americas | Hudson Asia Pacific | Hudson Europe | Corporate | Total | |||||||||||||||
| Revenue, from external customers | $ | 3,901 | $ | 59,122 | $ | 37,291 | $ | — | $ | 100,314 | ||||||||||
| Gross margin, from external customers | $ | 3,400 | $ | 20,524 | $ | 18,850 | $ | — | $ | 42,774 | ||||||||||
| Adjusted EBITDA (loss) (1) | $ | 587 | $ | 373 | $ | 1,302 | $ | (1,355 | ) | $ | 907 | |||||||||
| Business reorganization expenses (recovery) | 2 | (24 | ) | 606 | 32 | 616 | ||||||||||||||
| Stock-based compensation expense | 27 | (4 | ) | 13 | 130 | 166 | ||||||||||||||
| Non-operating expense (income), including corporate administration charges | 100 | 383 | 378 | (1,059 | ) | (198 | ) | |||||||||||||
| EBITDA (loss) (1) | $ | 458 | $ | 18 | $ | 305 | $ | (458 | ) | $ | 323 | |||||||||
| Depreciation and amortization expenses | 796 | |||||||||||||||||||
| Interest expense (income), net | 93 | |||||||||||||||||||
| Provision for (benefit from) income taxes | (458 | ) | ||||||||||||||||||
| Income (loss) from continuing operations | (108 | ) | ||||||||||||||||||
| Income (loss) from discontinued operations, net of income taxes | (184 | ) | ||||||||||||||||||
| Net income (loss) | $ | (292 | ) | |||||||||||||||||
- Non-GAAP earnings before interest, income taxes, and depreciation and amortization (“EBITDA”) and non-GAAP earnings before interest, income taxes, depreciation and amortization, non-operating income, goodwill and other impairment charges, business reorganization expenses and other expenses (“Adjusted EBITDA”) are presented to provide additional information about the company's operations on a basis consistent with the measures which the company uses to manage its operations and evaluate its performance. Management also uses these measurements to evaluate capital needs and working capital requirements. EBITDA and adjusted EBITDA should not be considered in isolation or as a substitute for operating income, cash flows from operating activities, and other income or cash flow statement data prepared in accordance with generally accepted accounting principles or as a measure of the company's profitability or liquidity. Furthermore, EBITDA and adjusted EBITDA as presented above may not be comparable with similarly titled measures reported by other companies.
| HUDSON GLOBAL, INC. | ||||||||||||||||||||
| SEGMENT ANALYSIS - QUARTER TO DATE (continued) | ||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||
| For The Three Months Ended September 30, 2017 | Hudson Americas | Hudson Asia Pacific | Hudson Europe | Corporate | Total | |||||||||||||||
| Revenue, from external customers | $ | 4,044 | $ | 76,509 | $ | 37,555 | $ | — | $ | 118,108 | ||||||||||
| Gross margin, from external customers | $ | 3,668 | $ | 25,407 | $ | 18,170 | $ | — | $ | 47,245 | ||||||||||
| Adjusted EBITDA (loss) (1) | $ | 579 | $ | 2,338 | $ | 621 | $ | (2,236 | ) | $ | 1,302 | |||||||||
| Business reorganization expenses (recovery) | — | — | 477 | — | 477 | |||||||||||||||
| Stock-based compensation expense | 20 | 24 | 45 | 140 | 229 | |||||||||||||||
| Non-operating expense (income), including corporate administration charges | 76 | 629 | 479 | (1,063 | ) | 121 | ||||||||||||||
| EBITDA (loss) (1) | $ | 483 | $ | 1,685 | $ | (380 | ) | $ | (1,313 | ) | $ | 475 | ||||||||
| Depreciation and amortization expenses | 697 | |||||||||||||||||||
| Interest expense (income), net | 110 | |||||||||||||||||||
| Provision for (benefit from) income taxes | 500 | |||||||||||||||||||
| Income (loss) from continuing operations | (832 | ) | ||||||||||||||||||
| Income (loss) from discontinued operations, net of income taxes | (16 | ) | ||||||||||||||||||
| Net income (loss) | $ | (848 | ) | |||||||||||||||||
| For The Three Months Ended March 31, 2017 | Hudson Americas | Hudson Asia Pacific | Hudson Europe | Corporate | Total | |||||||||||||||
| Revenue, from external customers | $ | 4,315 | $ | 59,710 | $ | 39,380 | $ | — | $ | 103,405 | ||||||||||
| Gross margin, from external customers | $ | 3,836 | $ | 19,735 | $ | 18,861 | $ | — | $ | 42,432 | ||||||||||
| Adjusted EBITDA (loss) (1) | $ | 334 | $ | 121 | $ | 1,493 | $ | (1,594 | ) | $ | 354 | |||||||||
| Business reorganization expenses (recovery) | (92 | ) | — | 336 | (22 | ) | 222 | |||||||||||||
| Stock-based compensation expense | 33 | 6 | 43 | 109 | 191 | |||||||||||||||
| Non-operating expense (income), including corporate administration charges | 59 | 848 | 235 | (761 | ) | 381 | ||||||||||||||
| EBITDA (loss) (1) | $ | 334 | $ | (733 | ) | $ | 879 | $ | (920 | ) | $ | (440 | ) | |||||||
| Depreciation and amortization expenses | 666 | |||||||||||||||||||
| Interest expense (income), net | 88 | |||||||||||||||||||
| Provision for (benefit from) income taxes | 155 | |||||||||||||||||||
| Income (loss) from continuing operations | (1,349 | ) | ||||||||||||||||||
| Income (loss) from discontinued operations, net of income taxes | 35 | |||||||||||||||||||
| Net income (loss) | $ | (1,314 | ) | |||||||||||||||||
- Non-GAAP earnings before interest, income taxes, and depreciation and amortization (“EBITDA”) and non-GAAP earnings before interest, income taxes, depreciation and amortization, non-operating income, goodwill and other impairment charges, business reorganization expenses and other expenses (“Adjusted EBITDA”) are presented to provide additional information about the company's operations on a basis consistent with the measures which the company uses to manage its operations and evaluate its performance. Management also uses these measurements to evaluate capital needs and working capital requirements. EBITDA and adjusted EBITDA should not be considered in isolation or as a substitute for operating income, cash flows from operating activities, and other income or cash flow statement data prepared in accordance with generally accepted accounting principles or as a measure of the company's profitability or liquidity. Furthermore, EBITDA and adjusted EBITDA as presented above may not be comparable with similarly titled measures reported by other companies.
| HUDSON GLOBAL, INC. | |||||||||||||||||||
| SEGMENT ANALYSIS - YEAR TO DATE | |||||||||||||||||||
| (in thousands) | |||||||||||||||||||
| (unaudited) | |||||||||||||||||||
| For The Year Ended December 31, 2017 | Hudson Americas | Hudson Asia Pacific | Hudson Europe | Corporate | Total | ||||||||||||||
| Revenue, from external customers | $ | 16,196 | $ | 282,824 | $ | 157,701 | $ | — | $ | 456,721 | |||||||||
| Gross margin, from external customers | $ | 14,420 | $ | 93,623 | $ | 78,693 | $ | — | $ | 186,736 | |||||||||
| Adjusted EBITDA (loss) (1) | $ | 1,834 | $ | 6,731 | $ | 7,051 | $ | (8,676 | ) | $ | 6,940 | ||||||||
| Business reorganization expenses (recovery) | (82 | ) | 1 | 815 | (22 | ) | 712 | ||||||||||||
| Stock-based compensation expense | 96 | 69 | 189 | 940 | 1,294 | ||||||||||||||
| Impairment of long-lived assets | — | 1,909 | — | — | 1,909 | ||||||||||||||
| Non-operating expense (income), including corporate administration charges | 242 | 2,248 | 1,464 | (3,444 | ) | 510 | |||||||||||||
| EBITDA (loss) (1) | $ | 1,578 | $ | 2,504 | $ | 4,583 | $ | (6,150 | ) | $ | 2,515 | ||||||||
| Depreciation and amortization expenses | 2,748 | ||||||||||||||||||
| Interest expense (income), net | 403 | ||||||||||||||||||
| Provision for (benefit from) income taxes | 2,284 | ||||||||||||||||||
| Income (loss) from continuing operations | (2,920 | ) | |||||||||||||||||
| Income (loss) from discontinued operations, net of income taxes | (21 | ) | |||||||||||||||||
| Net income (loss) | $ | (2,941 | ) | ||||||||||||||||
| For The Year Ended December 31, 2016 | Hudson Americas | Hudson Asia Pacific | Hudson Europe | Corporate | Total | ||||||||||||||
| Revenue, from external customers | $ | 15,561 | $ | 236,839 | $ | 170,344 | $ | — | $ | 422,744 | |||||||||
| Gross margin, from external customers | $ | 13,609 | $ | 84,126 | $ | 76,682 | $ | — | $ | 174,417 | |||||||||
| Adjusted EBITDA (loss) (1) | $ | 1,209 | $ | 2,614 | $ | 4,194 | $ | (9,485 | ) | $ | (1,468 | ) | |||||||
| Business reorganization expenses (recovery) | (39 | ) | 248 | 1,387 | (16 | ) | 1,580 | ||||||||||||
| Stock-based compensation expense | 108 | 161 | 206 | 974 | 1,449 | ||||||||||||||
| Non-operating expense (income), including corporate administration charges | 370 | 2,543 | 1,537 | (4,203 | ) | 247 | |||||||||||||
| EBITDA (loss) (1) | $ | 770 | $ | (338 | ) | $ | 1,064 | $ | (6,240 | ) | $ | (4,744 | ) | ||||||
| Depreciation and amortization expenses | 3,090 | ||||||||||||||||||
| Interest expense (income), net | 357 | ||||||||||||||||||
| Provision for (benefit from) income taxes | 742 | ||||||||||||||||||
| Income (loss) from continuing operations | (8,933 | ) | |||||||||||||||||
| Income (loss) from discontinued operations, net of income taxes | 143 | ||||||||||||||||||
| Net income (loss) | $ | (8,790 | ) | ||||||||||||||||
- Non-GAAP earnings before interest, income taxes, and depreciation and amortization (“EBITDA”) and non-GAAP earnings before interest, income taxes, depreciation and amortization, non-operating income, goodwill and other impairment charges, business reorganization expenses and other expenses (“Adjusted EBITDA”) are presented to provide additional information about the company's operations on a basis consistent with the measures which the company uses to manage its operations and evaluate its performance. Management also uses these measurements to evaluate capital needs and working capital requirements. EBITDA and adjusted EBITDA should not be considered in isolation or as a substitute for operating income, cash flows from operating activities, and other income or cash flow statement data prepared in accordance with generally accepted accounting principles or as a measure of the company's profitability or liquidity. Furthermore, EBITDA and adjusted EBITDA as presented above may not be comparable with similarly titled measures reported by other companies.
RECONCILIATION FOR CONSTANT CURRENCY
(in thousands)
(unaudited)
The company operates on a global basis, with the majority of its gross margin generated outside of
| For The Three Months Ended December 31, | |||||||||||||||
| 2017 | 2016 | ||||||||||||||
| As | As | Currency | Constant | ||||||||||||
| reported | reported | translation | currency | ||||||||||||
| Revenue: | |||||||||||||||
| Hudson Americas | $ | 3,677 | $ | 3,901 | $ | 11 | $ | 3,912 | |||||||
| Hudson Asia Pacific | 77,341 | 59,122 | 1,276 | 60,398 | |||||||||||
| Hudson Europe | 40,599 | 37,291 | 2,907 | 40,198 | |||||||||||
| Total | $ | 121,617 | $ | 100,314 | $ | 4,194 | $ | 104,508 | |||||||
| Gross margin: | |||||||||||||||
| Hudson Americas | $ | 3,180 | $ | 3,400 | $ | 9 | $ | 3,409 | |||||||
| Hudson Asia Pacific | 25,049 | 20,524 | 475 | 20,999 | |||||||||||
| Hudson Europe | 20,504 | 18,850 | 1,590 | 20,440 | |||||||||||
| Total | $ | 48,733 | $ | 42,774 | $ | 2,074 | $ | 44,848 | |||||||
| SG&A (1): | |||||||||||||||
| Hudson Americas | $ | 2,681 | $ | 2,836 | $ | 5 | $ | 2,841 | |||||||
| Hudson Asia Pacific | 22,596 | 20,065 | 426 | 20,491 | |||||||||||
| Hudson Europe | 18,772 | 17,651 | 1,450 | 19,101 | |||||||||||
| Corporate | 3,174 | 1,481 | — | 1,481 | |||||||||||
| Total | $ | 47,223 | $ | 42,033 | $ | 1,881 | $ | 43,914 | |||||||
| Business reorganization expenses: | |||||||||||||||
| Hudson Americas | $ | 9 | $ | 2 | $ | — | $ | 2 | |||||||
| Hudson Asia Pacific | — | (24 | ) | 1 | (23 | ) | |||||||||
| Hudson Europe | 67 | 606 | 44 | 650 | |||||||||||
| Corporate | — | 32 | — | 32 | |||||||||||
| Total | $ | 76 | $ | 616 | $ | 45 | $ | 661 | |||||||
| Operating income (loss): | |||||||||||||||
| Hudson Americas | $ | 484 | $ | 552 | $ | 5 | $ | 557 | |||||||
| Hudson Asia Pacific | 81 | (53 | ) | 37 | (16 | ) | |||||||||
| Hudson Europe | 1,557 | 419 | 81 | 500 | |||||||||||
| Corporate | (3,296 | ) | (1,589 | ) | — | (1,589 | ) | ||||||||
| Total | $ | (1,174 | ) | $ | (671 | ) | $ | 123 | $ | (548 | ) | ||||
| EBITDA (loss): | |||||||||||||||
| Hudson Americas | $ | 460 | $ | 458 | $ | (5 | ) | $ | 453 | ||||||
| Hudson Asia Pacific | 254 | 18 | 59 | 77 | |||||||||||
| Hudson Europe | 1,465 | 305 | 58 | 363 | |||||||||||
| Corporate | (2,654 | ) | (458 | ) | — | (458 | ) | ||||||||
| Total | $ | (475 | ) | $ | 323 | $ | 112 | $ | 435 | ||||||
Note: Certain prior year amounts have been reclassified to conform to the current period presentation.
- SG&A is a measure that management uses to evaluate the segments’ expenses.
RECONCILIATION FOR CONSTANT CURRENCY (continued)
(in thousands)
(unaudited)
| For The Year Ended December 31, | |||||||||||||||
| 2017 | 2016 | ||||||||||||||
| As | As | Currency | Constant | ||||||||||||
| reported | reported | translation | currency | ||||||||||||
| Revenue: | |||||||||||||||
| Hudson Americas | $ | 16,196 | $ | 15,561 | $ | 22 | $ | 15,583 | |||||||
| Hudson Asia Pacific | 282,824 | 236,839 | 5,796 | 242,635 | |||||||||||
| Hudson Europe | 157,701 | 170,344 | (5,400 | ) | 164,944 | ||||||||||
| Total | $ | 456,721 | $ | 422,744 | $ | 418 | $ | 423,162 | |||||||
| Gross margin: | |||||||||||||||
| Hudson Americas | $ | 14,420 | $ | 13,609 | $ | 19 | $ | 13,628 | |||||||
| Hudson Asia Pacific | 93,623 | 84,126 | 1,442 | 85,568 | |||||||||||
| Hudson Europe | 78,693 | 76,682 | (729 | ) | 75,953 | ||||||||||
| Total | $ | 186,736 | $ | 174,417 | $ | 732 | $ | 175,149 | |||||||
| SG&A (1): | |||||||||||||||
| Hudson Americas | $ | 12,712 | $ | 12,495 | $ | 11 | $ | 12,506 | |||||||
| Hudson Asia Pacific | 86,716 | 81,409 | 1,188 | 82,597 | |||||||||||
| Hudson Europe | 72,047 | 72,978 | (913 | ) | 72,065 | ||||||||||
| Corporate | 9,615 | 10,452 | — | 10,452 | |||||||||||
| Total | $ | 181,090 | $ | 177,334 | $ | 286 | $ | 177,620 | |||||||
| Business reorganization expenses: | |||||||||||||||
| Hudson Americas | $ | (82 | ) | $ | (39 | ) | $ | — | $ | (39 | ) | ||||
| Hudson Asia Pacific | 1 | 248 | — | 248 | |||||||||||
| Hudson Europe | 815 | 1,387 | (2 | ) | 1,385 | ||||||||||
| Corporate | (22 | ) | (16 | ) | — | (16 | ) | ||||||||
| Total | $ | 712 | $ | 1,580 | $ | (2 | ) | $ | 1,578 | ||||||
| Operating income (loss): | |||||||||||||||
| Hudson Americas | $ | 1,818 | $ | 1,090 | $ | 8 | $ | 1,098 | |||||||
| Hudson Asia Pacific | 3,041 | 454 | 209 | 663 | |||||||||||
| Hudson Europe | 5,370 | 1,709 | 210 | 1,919 | |||||||||||
| Corporate | (9,952 | ) | (10,840 | ) | — | (10,840 | ) | ||||||||
| Total | $ | 277 | $ | (7,587 | ) | $ | 427 | $ | (7,160 | ) | |||||
| EBITDA (loss): | |||||||||||||||
| Hudson Americas | $ | 1,578 | $ | 770 | $ | 7 | $ | 777 | |||||||
| Hudson Asia Pacific | 2,504 | (338 | ) | 221 | (117 | ) | |||||||||
| Hudson Europe | 4,583 | 1,064 | 142 | 1,206 | |||||||||||
| Corporate | (6,150 | ) | (6,240 | ) | — | (6,240 | ) | ||||||||
| Total | $ | 2,515 | $ | (4,744 | ) | $ | 370 | $ | (4,374 | ) | |||||
- SG&A is a measure that management uses to evaluate the segments’ expenses.
| Contact: | David F. Kirby | |
| Hudson | ||
| 212-351-7216 | ||
| david.kirby@hudson.com |

